County Profile for Belknap - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 34,371,056 Total Charges 475,558,840
Fixed Assets 95,913,035 Contract Allowance 301,328,838
Other Assets 19,927,101 Operating Revenue 174,230,002
Total Assets 150,211,192 Operating Expenses 189,459,695
Current Liabilities 22,031,963 Operating Margin -15,229,693
Long Term Liabilities 108,803,190 Other Income 16,537,425
Total Equity 19,376,039 Other Expense 31,102,861
Total Liabilities and Equity 150,211,192 Net Profit or Loss -29,795,129

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $39,048 Revenue per Bed $2,262,727 Revenue per Person $174,230,002
Net Margin per Discharge ($3,413) Net Margin per Bed ($197,788) Net Margin per Person ($15,229,693)
Net Profit per Discharge ($6,678) Net Profit per Bed ($386,950) Net Profit per Person ($29,795,129)
Net Fixed Assets per Discharge $21,496 Net Fixed Assets per Bed $1,245,624 Net Fixed Assets per Bed $95,913,035
Long Term Debt per Discharge $24,384 Long Term Debt per Bed $1,413,028 Long Term Debt per Person $108,803,190
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 70.8 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 716 Net Fixed Assets 648 Population Estimate 1,151
Total Revenue 685 Long Term Liabilities 417 Total Patient Discharges 870
Net Margin 3,050 Total Patient Beds 1,067
Net Profit or Loss 3,231

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 21,358,337 51,115,558 0.4178
31 Intensive Care Unit 4,488,791 15,314,250 0.2931
32 Coronary Care Unit 0 0
43 Nursery 1,118,490 39,000 28.6792
44 Skilled Nursing Care 0 0
50 Operating Room 9,579,538 34,840,014 0.2750
51 Recovery Room 2,323,908 3,395,642 0.6844
52 Labor and Delivery Room 599,449 955,365 0.6275

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 8,792,649 13 Nursing Administration 0
02,03 Captial Related - Movable Equipment 7,365,802 14 Central Services and Supply 735,284
04 Employee Benefits 4,412,645 15 Pharmacy 0
05 Administrative and General 31,778,689 16 Medical Records and Medical Library 1,893,968
06 Maintenance and Repairs 0 17 Social Services 1,362,327
07 Operation of Plant 3,208,983 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,205,681 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,037,087 20,21,22,23 Education Programs 0
Total General Service Cost Centers 63,793,115

County Profile for Belknap - 2015